TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 114 | 96 | 84 | 72 | 60 | 426 |
Fuel Cost | 480 | 485 | 490 | 495 | 499 | 2,449 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 210 | 210 |
Service Cost | 964 | 1,929 | 1,929 | 1,929 | 1,929 | 8,680 |
Depreciation | 479 | 160 | 319 | 319 | 319 | 1,596 |
TCO | 2,037 | 2,670 | 2,822 | 2,815 | 3,017 | 13,361 |
TCO/KM | 0.17 | 0.22 | 0.24 | 0.23 | 0.25 | 0.22 |